|
7.A. - Page 264 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 70. Cost Effectiveness for Small Hotel - Mixed Fuel + 3kW PV
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas
<br />Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />Lifecycle $-
<br />TDV Savings
<br />B/C
<br />Ratio
<br />(On -bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV
<br />(On -bill)
<br />NPV
<br />(TDV)
<br />Mixed Fuel
<br />+ 3kW PV
<br />CZ01
<br />PG&E
<br />3,941
<br />0
<br />0.8
<br />$5,566
<br />$12,616
<br />$8,326
<br />2.3
<br />1.5
<br />$7,050
<br />$2,760
<br />CZ02
<br />PG&E
<br />4,785
<br />0
<br />0.9
<br />$5,566
<br />$12,639
<br />$10,332
<br />2.3
<br />1.9
<br />$7,073
<br />$4,766
<br />CZ03
<br />PG&E
<br />4,733
<br />0
<br />0.9
<br />$5,566
<br />$15,146
<br />$9,991
<br />2.7
<br />1.8
<br />$9,580
<br />$4,425
<br />CZ04
<br />PG&E
<br />4,834
<br />0
<br />1.0
<br />$5,566
<br />$13,266
<br />$10,445
<br />2.4
<br />1.9
<br />$7,700
<br />$4,879
<br />CZ04-2
<br />CPAU
<br />4,834
<br />0
<br />1.0
<br />$5,566
<br />$11,507
<br />$10,445
<br />2.1
<br />1.9
<br />$5,941
<br />$4,879
<br />CZ05
<br />PG&E
<br />5,027
<br />0
<br />1.0
<br />$5,566
<br />$16,048
<br />$10,634
<br />2.9
<br />1.9
<br />$10,482
<br />$5,068
<br />CZ06
<br />SCE
<br />4,769
<br />0
<br />0.9
<br />$5,566
<br />$10,276
<br />$10,559
<br />1.8
<br />1.9
<br />$4,710
<br />$4,993
<br />CZ06-2
<br />LA
<br />4,769
<br />0
<br />0.9
<br />$5,566
<br />$6,307
<br />$10,559
<br />1.1
<br />1.9
<br />$741
<br />$4,993
<br />CZ07
<br />SDG&E
<br />4,960
<br />0
<br />1.0
<br />$5,566
<br />$14,576
<br />$10,861
<br />2.6
<br />2.0
<br />$9,010
<br />$5,295
<br />CZ08
<br />SCE
<br />4,824
<br />0
<br />0.9
<br />$5,566
<br />$10,837
<br />$11,202
<br />1.9
<br />2.0
<br />$5,271
<br />$5,636
<br />CZ08-2
<br />LA
<br />4,824
<br />0
<br />0.9
<br />$5,566
<br />$6,505
<br />$11,202
<br />1.2
<br />2.0
<br />$939
<br />$5,636
<br />CZ09
<br />SCE
<br />4,779
<br />0
<br />0.9
<br />$5,566
<br />$10,298
<br />$10,824
<br />1.9
<br />1.9
<br />$4,732
<br />$5,258
<br />CZ09-2
<br />LA
<br />4,779
<br />0
<br />0.9
<br />$5,566
<br />$6,201
<br />$10,824
<br />1.1
<br />1.9
<br />$635
<br />$5,258
<br />CZ10
<br />SDG&E
<br />4,905
<br />0
<br />1.0
<br />$5,566
<br />$16,302
<br />$10,710
<br />2.9
<br />1.9
<br />$10,736
<br />$5,144
<br />CZ10-2
<br />SCE
<br />4,905
<br />0
<br />1.0
<br />$5,566
<br />$9,468
<br />$10,710
<br />1.7
<br />1.9
<br />$3,902
<br />$5,144
<br />CZ11
<br />PG&E
<br />4,701
<br />0
<br />0.9
<br />$5,566
<br />$14,193
<br />$10,483
<br />2.6
<br />1.9
<br />$8,627
<br />$4,917
<br />CZ12
<br />PG&E
<br />4,770
<br />0
<br />0.9
<br />$5,566
<br />$15,262
<br />$10,596
<br />2.7
<br />1.9
<br />$9,696
<br />$5,030
<br />CZ12-2
<br />SMUD
<br />4,770
<br />0
<br />0.9
<br />$5,566
<br />$7,848
<br />$10,596
<br />1.4
<br />1.9
<br />$2,282
<br />$5,030
<br />CZ13
<br />PG&E
<br />4,633
<br />0
<br />0.9
<br />$5,566
<br />$14,674
<br />$10,105
<br />2.6
<br />1.8
<br />$9,108
<br />$4,539
<br />CZ14
<br />SDG&E
<br />5,377
<br />0
<br />1.1
<br />$5,566
<br />$16,615
<br />$12,375
<br />3.0
<br />2.2
<br />$11,049
<br />$6,809
<br />CZ14-2
<br />SCE
<br />5,377
<br />0
<br />1.1
<br />$5,566
<br />$10,021
<br />$12,375
<br />1.8
<br />2.2
<br />$4,455
<br />$6,809
<br />CZ15
<br />SCE
<br />4,997
<br />0
<br />1.0
<br />$5,566
<br />$9,542
<br />$11,164
<br />1.7
<br />2.0
<br />$3,976
<br />$5,598
<br />CZ16
<br />PG&E
<br />5,240
<br />0
<br />1.0
<br />$5,566
<br />$14,961
<br />$10,975
<br />2.7
<br />2.0
<br />$9,395
<br />$5,409
<br />CZ16-2
<br />LA
<br />5,240
<br />0
<br />1.0
<br />$5,566
<br />$5,670
<br />$10,975
<br />1.0
<br />2.0
<br />$104
<br />$5,409
<br />2019-07-25
<br />516
<br />
|