|
7.A. - Page 265 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 71. Cost Effectiveness for Small Hotel - Mixed Fuel + 3kW PV + 5 kWh Battery
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />$-TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On -bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />Mixed Fuel + 3kW PV + SkWh Battery
<br />CZ01
<br />PG&E
<br />3,941
<br />0
<br />0.8
<br />$9,520
<br />$12,616
<br />$8,326
<br />1.3
<br />0.9
<br />$3,096
<br />($1,194)
<br />CZ02
<br />PG&E
<br />4,785
<br />0
<br />0.9
<br />$9,520
<br />$12,639
<br />$10,332
<br />1.3
<br />1.1
<br />$3,119
<br />$811
<br />CZ03
<br />PG&E
<br />4,733
<br />0
<br />0.9
<br />$9,520
<br />$15,146
<br />$9,991
<br />1.6
<br />1.0
<br />$5,626
<br />$471
<br />CZ04
<br />PG&E
<br />4,834
<br />0
<br />1.0
<br />$9,520
<br />$13,266
<br />$10,445
<br />1.4
<br />1.1
<br />$3,746
<br />$925
<br />CZ04-2
<br />CPAU
<br />4,834
<br />0
<br />1.0
<br />$9,520
<br />$11,507
<br />$10,445
<br />1.2
<br />1.1
<br />$1,987
<br />$925
<br />CZ05
<br />PG&E
<br />5,027
<br />0
<br />1.0
<br />$9,520
<br />$16,048
<br />$10,634
<br />1.7
<br />1.1
<br />$6,528
<br />$1,114
<br />CZ05-2
<br />SCG
<br />5,027
<br />0
<br />1.0
<br />$9,520
<br />$16,048
<br />$10,634
<br />1.7
<br />1.1
<br />$6,528
<br />$1,114
<br />CZ06
<br />SCE
<br />4,769
<br />0
<br />0.9
<br />$9,520
<br />$10,276
<br />$10,559
<br />1.1
<br />1.1
<br />$756
<br />$1,039
<br />CZ06-2
<br />LA
<br />4,769
<br />0
<br />0.9
<br />$9,520
<br />$6,307
<br />$10,559
<br />0.7
<br />1.1
<br />($3,213)
<br />$1,039
<br />CZ07
<br />SDG&E
<br />4,960
<br />0
<br />1.0
<br />$9,520
<br />$14,576
<br />$10,861
<br />1.5
<br />1.1
<br />$5,056
<br />$1,341
<br />CZ08
<br />SCE
<br />4,824
<br />0
<br />0.9
<br />$9,520
<br />$10,837
<br />$11,202
<br />1.1
<br />1.2
<br />$1,317
<br />$1,682
<br />CZ08-2
<br />LA
<br />4,824
<br />0
<br />0.9
<br />$9,520
<br />$6,505
<br />$11,202
<br />0.7
<br />1.2
<br />($3,015)
<br />$1,682
<br />CZ09
<br />SCE
<br />4,779
<br />0
<br />0.9
<br />$9,520
<br />$10,298
<br />$10,824
<br />1.1
<br />1.1
<br />$778
<br />$1,303
<br />CZ09-2
<br />LA
<br />4,779
<br />0
<br />0.9
<br />$9,520
<br />$6,201
<br />$10,824
<br />0.7
<br />1.1
<br />($3,319)
<br />$1,303
<br />CZ10
<br />SDG&E
<br />4,905
<br />0
<br />1.0
<br />$9,520
<br />$16,302
<br />$10,710
<br />1.7
<br />1.1
<br />$6,782
<br />$1,190
<br />CZ10-2
<br />SCE
<br />4,905
<br />0
<br />1.0
<br />$9,520
<br />$9,468
<br />$10,710
<br />0.99
<br />1.1
<br />($52)
<br />$1,190
<br />CZ11
<br />PG&E
<br />4,701
<br />0
<br />0.9
<br />$9,520
<br />$14,193
<br />$10,483
<br />1.5
<br />1.1
<br />$4,673
<br />$963
<br />CZ12
<br />PG&E
<br />4,770
<br />0
<br />0.9
<br />$9,520
<br />$15,262
<br />$10,596
<br />1.6
<br />1.1
<br />$5,742
<br />$1,076
<br />CZ12-2
<br />SMUD
<br />4,770
<br />0
<br />0.9
<br />$9,520
<br />$7,848
<br />$10,596
<br />0.8
<br />1.1
<br />($1,672)
<br />$1,076
<br />CZ13
<br />PG&E
<br />4,633
<br />0
<br />0.9
<br />$9,520
<br />$14,674
<br />$10,105
<br />1.5
<br />1.1
<br />$5,154
<br />$584
<br />CZ14
<br />SDG&E
<br />5,377
<br />0
<br />1.1
<br />$9,520
<br />$16,615
<br />$12,375
<br />1.7
<br />1.3
<br />$7,095
<br />$2,855
<br />CZ14-2
<br />SCE
<br />5,377
<br />0
<br />1.1
<br />$9,520
<br />$10,021
<br />$12,375
<br />1.1
<br />1.3
<br />$501
<br />$2,855
<br />CZ15
<br />SCE
<br />4,997
<br />0
<br />1.0
<br />$9,520
<br />$9,542
<br />$11,164
<br />1.0
<br />1.2
<br />$22
<br />$1,644
<br />CZ16
<br />PG&E
<br />5,240
<br />0
<br />1.0
<br />$9,520
<br />$14,961
<br />$10,975
<br />1.6
<br />1.2
<br />$5,441
<br />$1,455
<br />CZ16-2
<br />LA
<br />5,240
<br />0
<br />1.0
<br />$9,520
<br />$5,670
<br />$10,975
<br />0.6
<br />1.2
<br />($3,851)
<br />$1,455
<br />all
<br />2019-07-25
<br />517
<br />
|