Laserfiche WebLink
EXIBHIT B <br /> <br />SHINNYO-EN FOUNDATION GRANT TO <br />REDWOOD CITY TOGETHER <br />FOR <br />“2025-2026 General Operating Funds” <br /> <br />*Any changes or adjustments to the project budget require prior approval by Shinnyo-en <br />Foundation. Please submit your request in writing to the Grants Manager. <br /> <br /> <br /> <br /> <br />Project Budget* <br /> <br />Shinnyo-en Foundation Grant: $20,000 for one year <br /> <br /> <br />Total Request to Shinnyo-en Foundation: $63,000 <br /> <br />Total Proposed Expenditures: $57,716 <br />• Part-time Hire Salary: $32,208 <br />• Part-time Hire Benefits: $22,137 <br />• Supervisory Compensation: $3,000.00 <br />• MISC Support (e.g., professional development or travel stipend): $371 <br /> <br />Salary and Benefits Details <br /> Notes <br />Salary $32,208 <br />Fellow Benefits (PERS, FICA, Health <br />Insurance, Medicare, <br />Unemployment/SUI) $22,137 <br />PERS: Approx. 2% @62 tier, <br />FICA: 6.25% <br />employee contrib., <br />Health: Kaiser 90% plan <br />Supervisory Compensation $3,000 Estimated <br />Misc. Support $371 Professional Dev, Travel <br /> Total $57,716 <br /> <br />Note: Redwood City Together is responsible for making up for the difference between the awarded <br />grant amount and the total project exenditures. <br />ATTY/AGR.2025.132/Shinnyo-en Foundation (General Operating Support FY25-26) (Page 6 of 6) <br />Docusign Envelope ID: 192BD2E9-68C5-417C-ABE8-A430B3BE22C6