Laserfiche WebLink
Capital Projects Funds <br />B-48 Finance <br />This proposal is to record the increases in Payroll Costs Associated with the New MOU's that were <br />adopted after the budget was approved. 114,873 <br />B-49 Fire <br />Approve the reallocation of funds between existing CIP budgets as identified by staff to align available <br />appropriations with current project needs. This action will maintain project continuity, improve budget <br />accuracy, and ensure efficient use of existing CIP resources without increasing total capital <br />expenditures.- <br />B-50 IT <br />Reallocation of IT CIP funding to fund the City Hall Data Center Remodel and IT Workspace Conversion <br />projects - <br />B-51 Parks & Recreation <br />Transfer $316,861 of unused general fund operating budget from Parks, Recreation, and Community <br />Services Department position vacancies to the capital fund Hoover Park project budget for additional <br />inspection and testing needed and to increase contingency funds from 10% to 20% of project due to <br />age of facilities and unknown hazard mitigations needed. 316,861 <br />B-52 Parks & Recreation <br />Transfer $275,000 of unused general fund operating budget from Parks, Recreation, and Community <br />Services Department position vacancies to the capital fund Jardin de Ninos Park project budget to cover <br />final inspection services required, landscaping, electrical, and fencing to finalize the project and open <br />the park.275,000 <br />B-53 Parks & Recreation <br />Transfer $600,000 of existing Park Impact Fees in the Playground Replacement Fund to the Hoover Park <br />Renovation project for additional inspection and testing needed and to increase contingency funds <br />from 10% to 20% of project due to age of facilities and unknown hazard mitigations needed. - <br />B-54 Public Works Transfer $135,000 from Roof Replacement Program to HVAC Replacement Program - <br />Total Capital Projects Funds 706,734$ <br />Enterprise Funds <br />B-55 Finance <br />This proposal is to record the increases in Payroll Costs Associated with the New MOU's that were <br />adopted after the budget was approved. 246,892 <br />B-56 Finance <br />Reclass Revenue Services Account Technician position to an Accountant to better reflect the duties <br />performed by this position. The position is currently vacant.- <br />B-57 IT <br />The Information Technology Department is requesting to increase the Software and Maintenance <br />budget account by $94,000 to ensure a continuation of existing Software services.10,035 <br />B-58 IT <br />This proposal requests funding to establish a formal, enterprise-wide cybersecurity program supported <br />by external IT research and advisory services. The service will provide industry-standard frameworks, <br />best-practice guidance, and program development resources necessary to align the City’s cybersecurity <br />efforts with recognized standards. We are requesting an annual investment of approximately $73,000, <br />which will be fully supported by the Internal Services Fund.7,791 <br />B-59 Public Works Increase budget for electric utility expenditures for water distribution pump stations by $150,000.150,000 <br />B-60 Public Works Increase budget by $150,000 to pay SVCW for the cost to produce recycled water.150,000 <br />B-61 Public Works <br />Add funds to operating budget to pay for annual maintenance and support of the customer utility <br />billing system.31,000 <br />B-62 Public Works Add $115,000 to install intrusion alarms on above ground water storage facilities.115,000 <br />B-63 Public Works <br />Decrease budget for Silicon Valley Clean Water operating expenditures by $1,192,096 to $18,467,904 <br />total.(1,192,096) <br />Total Enterprise Funds (481,378)$ <br />ATTY/RESO.0006/CC RESO MID-YEAR BUDGET AMENDMENT - EXHIBITS A, B, C <br />REV: 02-11-26 MI <br /> <br />Page 6 of 14