Laserfiche WebLink
REV: 03-06-26 LF <br />EXHIBIT “B” <br />Program Budget <br />Program Year 2025/2026 <br />Project Budget <br />Agency Name:Renaissance Entrepreneurship Center <br />Address: 3009 Middlefield Road <br />City, State, ZIP: Redwood City, CA 94063 <br />Project Name: Creating Economic Opportunity for Low-Income <br />Women and Men <br />Budget Line Item Redwood <br />City <br />Other <br />Funding Program Total <br />Labor <br /> Regional Director $2,500 $7,000 $9,500 <br /> San Mateo County Director $6,200 $14,000 $20,200 <br /> Program Specialist $6,000 $17,000 $23,000 <br /> Program Manager $3,000 $7,100 $10,100 <br /> Program Coordinator $3,000 $11,700 $14,700 <br /> Program Assistant $1,500 $8,064 $9,564 <br /> Data & Evaluation Staff $3,000 $7,500 $10,500 <br /> Taxes/Benefits $4,410 $12,663.70 $17,073.70 <br />Other Direct Costs <br /> Consultants/Instructors $12,750 $29,400 $42,150 <br /> Travel $1,118.26 $2,963.61 $4,081.87 <br />Administration $6,521.74 $17,608.69 $24,130.43 <br />TOTAL $50,000 $135,000 $185,000 <br />NOTE: The grant period begins July 1, 2025, and concludes June 30, 2026. <br />ATTY/AGR.2026.065/Renaissance Entrepreneurship Center (Creating Economic Opportunity) (Page 17 of 17)