Laserfiche WebLink
Economic & Planning Systems, Inc. A-4 Appendix A <br />Table A-7. Unit Mix and Rental Subsidy <br />Table A-8. Utility Allowances <br />Area Median Income Bedroom Size <br /># Units for each <br />BR size <br />Max Tenant Rent- <br />Monthly <br />Rent <br />Methodology Utility Allowance Net Tenant Rent <br />20%1 25 $774 TCAC $196 $578 <br />50%1 60 $1,835 TCAC $196 $1,639 <br />60%1 0 $2,332 TCAC $196 $2,136 <br />70%1 15 $3,134 TCAC $196 $2,938 <br />Manager 1 1 $0 $0 $0 <br />Total 101 <br />Area Median Income Bedroom Size <br /># Units for each <br />BR size Total Annual Rent Contract Rent <br />Subsidy Over Net <br />Rent Total Annual Subsidy <br />20%1 25 $173,400 $2,500 $1,922 $576,600 <br />50%1 60 $1,180,080 $0 $0 $0 <br />60%1 0 $0 $0 $0 $0 <br />70%1 15 $528,840 $0 $0 $0 <br />Manager 1 1 $0 $0 $0 $0 <br />Total 101 $1,882,320 $576,600 <br />Unit Mix <br />Rental Subsidy <br />Property Studio 1-bed 2-bed 3-bed 4-bed Studio 1-bed 2-bed 3-bed 4-bed <br />HEATING <br />a. Natural Gas $30 $37 $41 $46 $51 <br />c. Electric $24 $29 $37 $45 $53 $24 $29 $37 $45 $53 <br />COOKING <br />a. Natural Gas $7 $7 $12 $14 $19 <br />c. Electric $10 $12 $17 $22 $28 $10 $12 $17 $22 $28 <br />OTHER ELECTRIC/AC <br />Other Electric $32 $39 $58 $80 $102 $32 $39 $58 $80 $102 <br />Air Conditioning*$5 $6 $8 $11 $12 $5 $6 $8 $10 $12 <br />WATER HEATING <br />a. Gas $14 $16 $23 $33 $40 <br />b. Electric $24 $28 $35 $43 $51 $24 $28 $35 $43 $51 <br />WATER USAGE <br />$80 $82 $108 $139 $174 $80 $82 $108 $139 $174 <br />SEWER 1 <br />$82 $82 $82 $82 $82 $0 $0 $0 $0 $0 <br />TRASH 1 <br />$39 $39 $39 $39 $39 $0 $0 $0 $0 $0 <br />TOTAL UTILITIES AND FEES <br />Total: $175 $196 $263 $339 $420 <br />1 Assumes landlord pays for sewer and trash so no utility allowance is allocated. <br />Allowance Amount per County Allowance for this Property <br />8.A. - Page 113 of 168 <br />123