|
� � _ _ _ . _ __ _ .
<br /> EXHIBI"T B
<br /> INSTALLMENT PAYMENT SCHEDULE*
<br /> Payment
<br /> Date Principal Interest Period Total
<br /> 8/1/20l 3 $ 0 $139,931.01 $ 139,931.01
<br /> 2/1/2014 830,000 614,33125 1,444,331.25
<br /> 8/1/2014 0 601,881.25 601,881.25
<br /> 2/1/2015 855,000 601,881.25 1,456,881.25
<br /> 8/1/2015 0 589,056.25 589,056.25
<br /> 2/1/2016 880,000 589,056.25 1,469,056.25
<br /> 8/1/2016 0 571,456.25 571,456.25
<br /> 2/1/2017 920,000 571,456.25 1,491,456_25
<br /> 8/1/2017 0 553,056.25 553,056.25
<br /> 2/1/2018 955,000 553,056.25 1,508,05625
<br /> 8/1/2018 0 539,925.00 539,925.00
<br /> 2/1/2019 980,000 539,925.00 1,519,925.00
<br /> 8/1/2019 0 520,325.00 520,325.00
<br /> 2/1/2020 1,020,000 520,325.00 1,540,325.00
<br /> 8/1/2020 0 499,925.00 499,925.00
<br /> 2!1/2021 1,060,000 499,925.00 1,559,925.00
<br /> 8/1/2021 0 478,725.00 478,725.00
<br /> 2/1/2022 1,105,000 478,725.00 1,583,725.00
<br /> 8/1/2022 0 456,625:00 456,625.00
<br /> 2/1/2023 1,145,000 456,625.00 1,601,625.00
<br /> 8/1/2023 0 428,000.00 428,000.00
<br /> 2/1/2024 ],205,000 428,000.00 1,633,000.00
<br /> 8/1/2024 0 397,875.00 397,875.00
<br /> 2/1/2025 1,265,000 397,875.OQ 1,662,875.00
<br /> 8/1/2025 0 366,250.00 366,250.00
<br /> 2/1/2026 1,330,000 366,250.00 . 1,696,250.00
<br /> 8/1/2026 0 333,000.00 333,000.00
<br /> 2/1/2027 1,395,000 333,000.00 1,728,000.00
<br /> 8/1/2027 0 298,125.00 298,125.00
<br /> 2/1/2d28 1,465,000 298,125.00 1,763,125.00
<br /> 8/1/2028 0 261,500.00 261,500.00
<br /> 2/1/2029 1,540,000 261,500.00 1,801,500.00
<br /> 8/1/2029 0 223,000.00 223,000.00
<br /> 2/1/2030 1,615,000 223,000.00 1,838,000.00
<br /> 8/1/2030 0 182,625.00 182,625.00
<br /> 2/1/2031 1,695,000 182,625.00 1,877,625.00
<br /> 8/1/2031 0 140,250.00 140,250.00
<br /> �`Installment Payments are due three(3)Business Days prior to each August 1 and February 1.
<br /> B-1
<br />
|