Laserfiche WebLink
Redwood City I-Net Cost Estimate OPTION A-2 Dedicated Fibers for each City Building <br /> Prepared by RCN-TNDG Engineering <br /> Revised 7/26/2000 <br /> Shared RCN Fiber <br /> Fibere Cable Aerial Material Const. U.G. Material Const. Est#of Indiv. Total <br /> Used Type FooWge Cost Cost FooWge Cost Cost Fiber Splices Cost <br /> Library to P.Nt2300(Segment 1) 4 Single Mode 6,624 $2,850 $3,312 635 $254 $2,117 24 $8,332 <br /> P.NT 2300 to 2600 Middlefield(Seg 1A) 2 Single Mode 3,077 $615 $769 0 $0 $0 6 $1,385 <br /> P.NT 2300 to 901 Bay Rd.(Seg 18) 2 Single Mode 4,618 $924 $1,155 0 $0 $0 6 $2�0�8 <br /> Library to 2190 Jefferson Ave.(Seg 2) 6 Single Mode 5,703 $3,422 $4,277 680 $408 $3,400 30 $11,507 <br /> 2190 Jefferson Ave.to 3700 Highland Ave.(Seg 2A) 2 Single Mode 8,146 $1,829 $2,037 0 $0 $0 4 $3,866 <br /> 8 $1,740 <br /> 2190 Jefferson Ave.to 1120 Roosevelt Ave.(Seg 26) 2 Single Mode 3,866 $773 5967 � $� $� Total 528,707��.'�. ' <br /> Non-Existing Cable <br /> Fibers Cable Aerial Material Const. U.G. Material Const Est.#of Indiv. TMaI ,. <br /> � � <br /> Used Type Footage Cost Cost Footage Cost Cost Fiber Splices Cost <br /> Library to P.Nt2300(Segment 1) 4 Single Mode 0 $0 $0 900 $1,080 $27,000 0 $28,080 <br /> 2 Sin le Mode 1,334 $1,601 $2,001 0 $0 $0 0 $3,602 <br /> P.NT 2300 to 2600 Middlefield(Seg 1A) 9 <br /> P.NT 2300 to 901 Bay Rd.(Seg 18) 2 Single Mode 482 $289 $723 0 $0 $0 � $�•012 <br /> Library to 2190 Jefferson Ave.(Seg 2) 8 Single Mode 250 $300 $375 850 $780 $3,250 0 $4,705 <br /> 2190 Jefferson Ave.to 3700 Highland Ave.(Seg 2A) 2 Single Mode 250 $150 3375 0 $0 $0 0 $525 <br /> 2190 Jefferson Ave.to t 120 Roosevelt Ave.(Seg 28) 2 Single Mode 926 $556 $1,389 0 $0 $0 �Ota $�'945 O <br /> , � 1 <br /> Splicing(TotalFiberRuns) $3�196 Z N <br /> Fiber Tertnination Cost(Per I-Net Location) $4�� <br /> Engineering/DesignlTesting $9,375 D <br /> Testing/Documentation($100'10 fibers) $1,000 <br /> '�otel Estimated Cost ����A9 <br /> Notes: <br /> 1.Cable sizes and point to point requirements were developed from information provided by the city. <br /> 2.Aerial Construction cost of$1.50/R was used. <br /> 3.A Pro-rated undergraund colocated construction cost of$10lR,and$30/ft for noncolocaled underground constructio�was used. <br /> 4.A fiber tertnination cost of$800Aocation was used for I-Net premise tertnination. � <br /> 5.No electronics are inGuded in the above estimate. <br /> 6.A testing/documentation charge of$100�ber was used. <br /> 7.Engineering/Design/Project management charge was derived from 125 hrs @$75/hr <br /> 8.A splicing charge of$41/fiber was used. <br /> 9. Actual cost to construct will vary depending if RCN has already established right of way or placed cables at time of city cable placement. <br /> 10.No make ready,strand placement,pertnitting or pole attachment costs are inGuded in this estimate. <br /> 11.A 20%multiplier fador was added to cable quantities to account for slack and expansion loops and vertical riser runs. <br /> 12.This estimate is a revised version of an original estimate prepared on 03/23/2000. <br /> 13.This estimate is based on revised requirement infortnation provided by the ciry on 06/22/2000 <br /> 14.Actual cost of I-Net network could vary from estimate depending on the materialAabor costs and conditions at the time of construction. <br /> 15.250 ft of cable needed to gain access to the I-Net <br />