Agmt00 RCN Telecom Services (now Astound)

Browse Search

Redwood City I-Net Cost Estimate OPTION B-4 Dedicated Fibers for each City Building Prepared by RCN-TNDG Engineering Revised 7-26-00 Shared RCN Fiber Fjbers Cable Aerial Material Const. U.G. Material Const. Est#of Indiv. Total Used Type Footage Cost Cost Footage Cost Cost Fiber Splices Cost Library to P.Nt2300(Segment t) 8 Single Mode 8,624 $5,299 36,624 835 $508 $4,233 48 $18,665 P.NT 2300 to 2600 Middlefield(Seg 1A) 4 Single Mode 3,077 $1,231 $1,539 0 Sa $� �2 $Z'�89 P.NT 2300 to 901 Bay Rd.(Seg 1B) 4 Single Mode 4,618 $1,847 $2,309 0 $0 $0 tz �•�� Librery to 2190 Jefferson Ave.(Seg 2) 12 Single Mode 5,703 $6,844 $8,555 680 $816 $8,800 80 $23,014 2190 Jefferson Ave.to 3700 Highland Ave.(Seg 2A) 4 Single Mode 8,146 $3,258 $4,073 0 $0 $0 S $7,331 :. 18 $3.479 � 2190 Jefferson Ave.to 1120 Roosevelt Ave.(Seg 2B) 4 Single Mode 3,868 $1,548 $1,933 0 $� $� To�y� ', $57,4'15��.��.� Non-F�cisfing Cable � Fibers Cable Aerial Material Const. U.G. Material Const. Est.!f of Indiv. Total Used Type Foolage Cost Cost Pootage Cost Cost Piber Spiices Cost , Librery to P.Nt2300(Segment t) S Single Mode 0 $0 $0 900 $1,080 327,000 0 $28,080 P.NT 2300 to 2600 Middlefield(Seg 1A) 4 Single Mode 1,334 $1,607 $2,001 0 $0 $0 0 53,802 P.NT 2300 to 901 Bay Rd.(Seg 1 B) 4 Single Mode 482 $289 $723 0 $0 $0 0 51,012 � Library to 2190 Jefferson Ave.(Seg 2) 12 Single Mode 250 $300 $375 650 $780 $3,250 0 $4,705 2190 Jefferson Ave.to 3700 Highland Ave.(Seg 2A) 4 Single Mode 250 $150 $375 0 $0 $0 0 $525 2190 Jefferson Ave.to 1120 Roosevelt Ave.(Seg 2B) 12 Single Mode 928 $556 $1,389 0 $0 $0 0 31,945 Total ''$39;889�.�...�. � Splicing(Per Fiber Run) �•3� � Fiber Terminatlon Cost(Per I-Net Location) �� Q � EngineeringlDesignlfesling $11250 Z Testing/Dowmentation($100'20 fibew) $2�� W rois�e��a�a eos� s�zo,��s Noter. 1.Cable sizes and point to point requirements were developed from information provided by the ciry. 2.Aerial ConsUuction cost of$1.50lft was used. 3.A Pro-rated underground colocated consWction cost of$10lft,and$30/Rfor noncolocated underground construc[ion was used. �� 4.A fiber tertnination cost of$800/location was used for I-Net premise tertninatlon. 5.No electronics are inGuded in the above estimate. 6.A testing/documentation charge of$100/fiber was used. 7.Engineering/Design/Project management charge was derived from 150 hrs�$75/hr 8.A splicing charge of$41/fiber was used. 9. Actual cost to construct will vary depending if RCN has already established right of way or placed cables at time of city cable placement. 10.No make ready,strand placement,permitting or pole attachment costs are included in this estimate. 11.A 20°h multiplier factor was added to cable quantities to account for slack and expansion loops and vertical riser runs. 12.This estimate is a revised version of an original estimate prepared on 03/23/2000. 13.This estimale is based on revised requirement infortnation provided by the city on 06/22/2000 14.Actual cost of I-Net nehvoric could vary from estimate depending on the materialAabor costs and conditions at the time of construction. 15.250 ft.of cable needed to gain access to the I-Net