|
<br />FEE ESTIMATE WORKSHEET
<br />CLIENT: City of Redwood City
<br />PROJECT: Hoover Park
<br />Project # 0802400-0057
<br />
<br />ITask
<br />
<br />Verde Design, Inc.
<br />Date: 5/9/08
<br />PREP. BY: Devin Conway
<br />
<br />Description
<br />
<br />02
<br />
<br />$95.00
<br />
<br />PMl
<br />
<br />$115.00
<br />
<br />DC
<br />
<br />$170.00
<br />
<br />Total Fees
<br />
<br />A. start-up
<br />1 Kick off Meetin9 $0.00 $0.00 2.0 $340.00 $340.00
<br />2 Review as-builts, survey, etc, misc. info. $0.00 2.0 $230.00 1.0 $170.00 $400.00
<br />3 Site Visn $0.00 8.0 $920.00 2.0 $340.00 $1,260.00
<br />4 set up prelim. Base $0.00 8.0 $920.00 2.0 $340.00 $1,260.00
<br />5 set up 01 files 4.0 $380.00 $0.00 $0.00 $380.00
<br />6 validate budget timellne, etc. $0.00 $0.00 1.0 $170.00 $170.00
<br />7 project admin. $0.00 2.0 $230.00 2.0 $340.00 $570.00
<br /> Total Fees, Phase A 4.0 $380.00 20.0 $2,300.00 10.0 $1,700.00 $4,380,00
<br />
<br />B. A&D
<br />1 develop concept designs $0.00 8.0 $920.00 4.0 $680.00 $1,800.00
<br />2 Concept Design Meeting $0.00 4.0 $460.00 3.0 $510.00 $970.00
<br />3 4 $0.00 8.0 $920.00 4.0 $680.00 $1,600.00
<br />5 Project Admin $0.00 4.0 $460.00 4.0 $680.00 $1,140.00
<br /> T etal Fees, Phase B 0.0 $0.00 24.0 $2,760.00 15.0 $2,550.00 $5,310,00
<br />
<br />C. Design Development
<br />1 Develop revised base plan $0.00 4.0 $460.00 2.0 $340.00 $800.00
<br />2 Complete Design Development Package $0.00 $0.00
<br />a Demolition Pian $0.00 8.0 $920.00 2.0 $340.00 $1,260.00
<br />b Grading Plan $0.00 8.0 $920.00 4.0 $680.00 $1,600.00
<br />c Drainage Plan $0.00 8.0 $920.00 4.0 $680.00 $1,600.00
<br />d Layout Plan $0.00 4.0 $460.00 2.0 $340.00 $800.00
<br />e MateriaUOetail ReI. Plan $0.00 6.0 $690.00 2.0 $340.00 $1,030.00
<br />I Landscape Plan 01 applicable) $0.00 4.0 $460.00 2.0 $340.00 $800.00
<br />g Draft Project Specs 4.0 $380.00 2.0 $230.00 2.0 $340.00 $950.00
<br />h Details $0.00 12.0 $1,380.00 2.0 $340.00 $1,720.00
<br />i cost statement $0.00 4.0 $460.00 1.0 $170.00 $630.00
<br />3 ONOC $0.00 8.0 $920.00 4.0 $680.00 $1,600.00
<br />4 Submittal Preparation and Coordination $0.00 4.0 $460.00 1.0 $170.00 $630.00
<br />5 One Meeting wnh cny $0.00 4.0 $460.00 4.0 $680.00 $1,140.00
<br />6 Project Admin $0.00 4.0 $460.00 4.0 $680.00 $1,140.00
<br /> T atal Fees, Phase C 4.0 $380.00 80.0 $9,200.00 36.0 $6,120.00 $15,700.00
<br />
<br />D. Construction Documentation
<br />1 Prepare Final CADD Base Plan $0.00 4.0 $460.00 4.0 $680.00 $1,140.00
<br />2 Construction Package 100% Submittal $0.00 $0.00
<br /> a SWPPP $0.00 4.0 $460.00 1.0 $170.00 $630.00
<br /> b Existing Conditions Plan $0.00 4.0 $460.00 1.0 $170.00 $630.00
<br /> c Demolition Plan $0.00 4.0 $460.00 2.0 $340.00 $800.00
<br /> d Grading Plan $0.00 4.0 $460.00 2.0 $340.00 $800.00
<br /> e. Drainage Plan $0.00 4.0 $460.00 2.0 $340.00 $800.00
<br /> I Layout Plan $0.00 6.0 $690.00 2.0 $340.00 $1,030.00
<br /> g MateriallDetail Reference Plan $0.00 8.0 $920.00 2.0 $340.00 $1,260.00
<br /> h Irrigation Plan $0.00 8.0 $920.00 2.0 $340.00 $1,260.00
<br /> j Construction Details $0.00 8.0 $920.00 2.0 $340.00 $1,260.00
<br /> k Technical Specs 4.0 $380.00 $0.00 2.0 $340.00 $720.00
<br /> I costs 4.0 $380.00 4.0 $460.00 2.0 $340.00 $1,180.00
<br />3 Redlining and OAlOC $0.00 4.0 $460.00 4.0 $680.00 $1,140.00
<br />4 Submittal Preparation and Coordination $0.00 4.0 $460.00 2.0 $340.00 $800.00
<br />5 Mtg wi City $0.00 $0.00 4.0 $680.00 $680.00
<br />6 Redlining and ONOC $0.00 8.0 $920.00 4.0 $680.00 $1,600.00
<br />7 finalize plans, specs, and costs $0.00 8.0 $920.00 4.0 $680.00 $1,600.00
<br />8 Submit signed plans to City $0.00 4.0 $460.00 $0.00 $460.00
<br />9 Project Admin. 0.0 $0.00 4.0 $460.00 4.0 $680.00 $1,140.00
<br /> Total Fees, Phase D. 8.0 $760.00 90.0 $10,350.00 46.0 $7,820.00 $18,930.00
<br />
<br />J:\Proposals\Sports\P05\l-loover Park fee spreadsheet 050908
<br />
<br />Page 1
<br />
|